Properties / 5 PROPERTY LEASED-FEE PORTFOLIO
FHA ASSUMABLERate: 2.74%

5 PROPERTY LEASED-FEE PORTFOLIO

$1,100,000
Scottsdale, AZ 85254
beds baths11,034 sqftSingle Family
The assumable advantage
2.74%
FHA assumed rate
$45,840 interest already paid off
Estimated Loan Balance$284,688
Cash to close$816,655
Est. Monthly PITI$1,767
Initial Loan Amount$324,022
Time on site50 days
Remaining Term24 years, 6 months
Seller's equity (what you pay)
$815,312
Cash or secondary financing
Monthly savings
$5,156
Versus today's market rate
Est. savings per year
$62K
Versus today's market rate

About this home

This is a rare opportunity to acquire the leased-fee (lessor) interest in a five-property residential ground-lease portfolio across Scottsdale, Tempe, and Mesa -- three single-family homes, one triplex, and one fourplex, ten residential units in total. The owner holds the land and collects an in-place ground rent of approximately $31,707 per year that increases 17.5% every five years by contract. The leases are absolute-n: the lessees pay all property taxes, insurance, maintenance, and capital costs, leaving the owner with no operating responsibilities. Roughly 93 to 97 years remain on the 99-year terms, at the end of which the land and all improvements revert to the owner at no cost.

How assumption works for this home

Can I assume this FHA loan?

Yes, as long as you meet the lender's credit (620+) and DTI requirements. FHA assumptions require you to use the home as your primary residence.

How much cash do I actually need?

You need to cover the seller's equity of $815,312. If you don't have that in cash, we can help structure secondary financing to cover the gap.

Can investors assume this one?

No — FHA loans require owner-occupancy. If you're an investor, ask us about our VA inventory.

How long does this take?

Typically 45 days. The lender underwriting is 2–3 weeks, and the rest is standard closing.

Property details

Square feet11,034
Property typeSingle Family
MLS #7051097
CountyMaricopa County
Assumable loanFHA
Tour this home
In person or virtual.
Prefer virtual tour?
Free · No commitment · Typical reply in 15 min
Investor?
FHA is primary-residence only. But Jeff has VA assumables in the same area.
Jeff Salazar
Active now · (602) 332-3860
Call

Payment & cash calculator

Cash covers the gap between the price and the existing loan balance. Changing this amount does not change the existing mortgage payment.

Est. mortgage payment (P&I)
$1,331/mo
Source est. payment (PITI)
$1,767/mo

P&I is principal and interest. PITI also includes estimated taxes and insurance. HOA fees and payments on any additional financing are separate.

Estimated equity gap$815,312

Asking price minus remaining loan balance. Closing costs are additional.

$0$815,312
Additional funds needed$0

The equity gap is covered. Closing costs and assumption fees still need to be confirmed.